What is the intrinsic value of BIA.MI?

As of 2025-07-06, the Intrinsic Value of Bialetti Industrie SpA (BIA.MI) is 0.64 EUR. This BIA.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.47 EUR, the upside of Bialetti Industrie SpA is 37.00%.

The range of the Intrinsic Value is 0.22 - 2.48 EUR

Is BIA.MI undervalued or overvalued?

Based on its market price of 0.47 EUR and our intrinsic valuation, Bialetti Industrie SpA (BIA.MI) is undervalued by 37.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.22 - 2.48	0.64	37.0%
DCF (Growth 10y)	0.28 - 2.76	0.74	59.4%
DCF (EBITDA 5y)	0.31 - 0.75	0.50	6.3%
DCF (EBITDA 10y)	0.34 - 1.18	0.66	40.3%
Fair Value	-0.04 - -0.04	-0.04	-107.65%
P/E	(0.08) - 0.01	(0.05)	-109.7%
EV/EBITDA	0.36 - 2.75	1.54	230.5%
EPV	0.90 - 4.09	2.50	434.3%
DDM - Stable	(0.03) - (0.12)	(0.08)	-117.0%
DDM - Multi	0.00 - 0.01	0.01	-98.7%