The Discounted Cash Flow (DCF) valuation of BICO Group AB (BICO.ST) is (1,175.87) SEK. With the latest stock price at 32.56 SEK, the upside of BICO Group AB based on DCF is -3711.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,342.00) - (802.60) | (1,175.87) |
| Upside | -7292.9% - -2565.0% | -3711.4% |