The Discounted Cash Flow (DCF) valuation of Baidu Inc (BIDU) is 90.86 USD. With the latest stock price at 111.90 USD, the upside of Baidu Inc based on DCF is -18.8%.
Based on the latest price of 111.90 USD and our DCF valuation, Baidu Inc (BIDU) is a sell. selling Baidu stocks now will result in a potential gain of 18.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 43.27 - 419.35 | 90.86 |
| Upside | -61.3% - 274.8% | -18.8% |