The Discounted Cash Flow (DCF) valuation of Baidu Inc (BIDU) is 108.38 USD. With the latest stock price at 128.71 USD, the upside of Baidu Inc based on DCF is -15.8%.
Based on the latest price of 128.71 USD and our DCF valuation, Baidu Inc (BIDU) is a sell. selling Baidu stocks now will result in a potential gain of 15.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.7% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 50.41 - 571.69 | 108.38 |
| Upside | -60.8% - 344.2% | -15.8% |