The Discounted Cash Flow (DCF) valuation of BIG Camera Corporation PCL (BIG.BK) is 0.24 THB. With the latest stock price at 0.31 THB, the upside of BIG Camera Corporation PCL based on DCF is -23.5%.
Based on the latest price of 0.31 THB and our DCF valuation, BIG Camera Corporation PCL (BIG.BK) is a sell. selling BIG.BK stocks now will result in a potential gain of 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.17 - 0.37 | 0.24 |
| Upside | -43.7% - 20.6% | -23.5% |