The Discounted Cash Flow (DCF) valuation of BIG Camera Corporation PCL (BIG.BK) is 0.35 THB. With the latest stock price at 0.31 THB, the upside of BIG Camera Corporation PCL based on DCF is 14.5%.
Based on the latest price of 0.31 THB and our DCF valuation, BIG Camera Corporation PCL (BIG.BK) is a buy. buying BIG.BK stocks now will result in a potential gain of 14.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.4% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.26 - 0.60 | 0.35 |
| Upside | -17.6% - 93.6% | 14.5% |