As of 2026-04-01, the Intrinsic Value of Bigbloc Construction Ltd (BIGBLOC.NS) is 5.12 INR. This BIGBLOC.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 38.30 INR, the upside of Bigbloc Construction Ltd is -86.60%.
The range of the Intrinsic Value is 0.48 - 16.88 INR
Based on its market price of 38.30 INR and our intrinsic valuation, Bigbloc Construction Ltd (BIGBLOC.NS) is overvalued by 86.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.48 - 16.88 | 5.12 | -86.6% |
| DCF (Growth 10y) | 3.06 - 22.56 | 8.65 | -77.4% |
| DCF (EBITDA 5y) | 18.47 - 40.40 | 28.99 | -24.3% |
| DCF (EBITDA 10y) | 15.49 - 43.99 | 27.64 | -27.8% |
| Fair Value | -2.27 - -2.27 | -2.27 | -105.94% |
| P/E | (0.86) - 11.90 | 3.56 | -90.7% |
| EV/EBITDA | (1.66) - 25.65 | 8.67 | -77.4% |
| EPV | (12.43) - (12.97) | (12.70) | -133.2% |
| DDM - Stable | (0.47) - (1.12) | (0.80) | -102.1% |
| DDM - Multi | 6.35 - 12.05 | 8.35 | -78.2% |
| Market Cap (mil) | 6,529.69 |
| Beta | 1.25 |
| Outstanding shares (mil) | 170.49 |
| Enterprise Value (mil) | 8,503.69 |
| Market risk premium | 8.31% |
| Cost of Equity | 14.41% |
| Cost of Debt | 15.98% |
| WACC | 13.92% |