The Discounted Cash Flow (DCF) valuation of Bhartiya International Ltd (BIL.NS) is 698.64 INR. With the latest stock price at 710.00 INR, the upside of Bhartiya International Ltd based on DCF is -1.6%.
Based on the latest price of 710.00 INR and our DCF valuation, Bhartiya International Ltd (BIL.NS) is a sell. selling BIL.NS stocks now will result in a potential gain of 1.6%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 14.8% | 13.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 501.14 - 1,040.74 | 698.64 |
| Upside | -29.4% - 46.6% | -1.6% |