The Discounted Cash Flow (DCF) valuation of Bilby PLC (BILB.L) is 140.65 GBP. With the latest stock price at 43.00 GBP, the upside of Bilby PLC based on DCF is 227.1%.
Based on the latest price of 43.00 GBP and our DCF valuation, Bilby PLC (BILB.L) is a buy. buying BILB.L stocks now will result in a potential gain of 227.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.8% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 83.86 - 438.55 | 140.65 |
| Upside | 95.0% - 919.9% | 227.1% |