Is Bill.com undervalued or overvalued?
As of 2025-04-18, the Intrinsic Value of Bill.com Holdings Inc (BILL) is 6.81 USD. This Bill.com valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 40.91 USD, the upside of Bill.com Holdings Inc is -83.40%. This means that Bill.com is overvalued by 83.40%.
The range of the Intrinsic Value is 3.33 - 17.45 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (12.03) - (5.55) | (7.15) | -117.5% |
DCF (Growth 10y) | 3.33 - 17.45 | 6.81 | -83.4% |
DCF (EBITDA 5y) | 23.72 - 30.34 | 27.89 | -31.8% |
DCF (EBITDA 10y) | 51.02 - 72.20 | 62.89 | 53.7% |
Fair Value | 4.01 - 4.01 | 4.01 | -90.19% |
P/E | 27.25 - 36.02 | 31.28 | -23.5% |
EV/EBITDA | 2.56 - 40.30 | 21.22 | -48.1% |
EPV | (19.66) - (25.84) | (22.75) | -155.6% |
DDM - Stable | 7.78 - 25.29 | 16.53 | -59.6% |
DDM - Multi | 3.85 - 9.82 | 5.55 | -86.4% |
Market Cap (mil) | 4,170.77 |
Beta | 1.62 |
Outstanding shares (mil) | 101.95 |
Enterprise Value (mil) | 4,316.37 |
Market risk premium | 4.60% |
Cost of Equity | 9.04% |
Cost of Debt | 5.50% |
WACC | 8.38% |