The Discounted Cash Flow (DCF) valuation of Billington Holdings PLC (BILN.L) is 932.31 GBP. With the latest stock price at 298.00 GBP, the upside of Billington Holdings PLC based on DCF is 212.9%.
Based on the latest price of 298.00 GBP and our DCF valuation, Billington Holdings PLC (BILN.L) is a buy. buying BILN.L stocks now will result in a potential gain of 212.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.2% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 821.88 - 1,090.69 | 932.31 |
| Upside | 175.8% - 266.0% | 212.9% |