The Discounted Cash Flow (DCF) valuation of Billington Holdings PLC (BILN.L) is 965.61 GBP. With the latest stock price at 365.00 GBP, the upside of Billington Holdings PLC based on DCF is 164.6%.
Based on the latest price of 365.00 GBP and our DCF valuation, Billington Holdings PLC (BILN.L) is a buy. buying BILN.L stocks now will result in a potential gain of 164.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.8% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 841.27 - 1,150.87 | 965.61 |
| Upside | 130.5% - 215.3% | 164.6% |