What is the intrinsic value of BIMAS.IS?
As of 2025-05-30, the Intrinsic Value of BIM Birlesik Magazalar AS (BIMAS.IS) is
24.02 TRY. This BIMAS.IS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 75.75 TRY, the upside of BIM Birlesik Magazalar AS is
-68.29%.
Is BIMAS.IS undervalued or overvalued?
Based on its market price of 75.75 TRY and our intrinsic valuation, BIM Birlesik Magazalar AS (BIMAS.IS) is overvalued by 68.29%.
24.02 TRY
Intrinsic Value
BIMAS.IS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(8.74) - (8.49) |
(8.63) |
-111.4% |
DCF (Growth 10y) |
(9.35) - (9.31) |
(9.33) |
-112.3% |
DCF (EBITDA 5y) |
(8.57) - (8.33) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(9.35) - (9.31) |
(1,234.50) |
-123450.0% |
Fair Value |
24.02 - 24.02 |
24.02 |
-68.29% |
P/E |
0.00 - 110.91 |
55.17 |
-27.2% |
EV/EBITDA |
1.48 - 52.63 |
26.39 |
-65.2% |
EPV |
5.74 - 7.07 |
6.40 |
-91.5% |
DDM - Stable |
12.81 - 19.82 |
16.31 |
-78.5% |
DDM - Multi |
0.00 - 0.00 |
0.00 |
-100.0% |
BIMAS.IS Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
45,565.82 |
Beta |
0.47 |
Outstanding shares (mil) |
601.53 |
Enterprise Value (mil) |
51,227.95 |
Market risk premium |
10.18% |
Cost of Equity |
27.79% |
Cost of Debt |
5.00% |
WACC |
24.97% |