BIMAS.IS
BIM Birlesik Magazalar AS
Price:  
75.75 
TRY
Volume:  
4,238,960.00
Turkey | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BIMAS.IS Intrinsic Value

-68.29 %
Upside

What is the intrinsic value of BIMAS.IS?

As of 2025-05-30, the Intrinsic Value of BIM Birlesik Magazalar AS (BIMAS.IS) is 24.02 TRY. This BIMAS.IS valuation is based on the model Peter Lynch Fair Value. With the current market price of 75.75 TRY, the upside of BIM Birlesik Magazalar AS is -68.29%.

Is BIMAS.IS undervalued or overvalued?

Based on its market price of 75.75 TRY and our intrinsic valuation, BIM Birlesik Magazalar AS (BIMAS.IS) is overvalued by 68.29%.

75.75 TRY
Stock Price
24.02 TRY
Intrinsic Value
Intrinsic Value Details

BIMAS.IS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (8.74) - (8.49) (8.63) -111.4%
DCF (Growth 10y) (9.35) - (9.31) (9.33) -112.3%
DCF (EBITDA 5y) (8.57) - (8.33) (1,234.50) -123450.0%
DCF (EBITDA 10y) (9.35) - (9.31) (1,234.50) -123450.0%
Fair Value 24.02 - 24.02 24.02 -68.29%
P/E 0.00 - 110.91 55.17 -27.2%
EV/EBITDA 1.48 - 52.63 26.39 -65.2%
EPV 5.74 - 7.07 6.40 -91.5%
DDM - Stable 12.81 - 19.82 16.31 -78.5%
DDM - Multi 0.00 - 0.00 0.00 -100.0%

BIMAS.IS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 45,565.82
Beta 0.47
Outstanding shares (mil) 601.53
Enterprise Value (mil) 51,227.95
Market risk premium 10.18%
Cost of Equity 27.79%
Cost of Debt 5.00%
WACC 24.97%