As of 2026-05-15, the Intrinsic Value of Grupo Bimbo SAB de CV (BIMBOA.MX) is 53.98 MXN. This BIMBOA.MX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 58.34 MXN, the upside of Grupo Bimbo SAB de CV is -7.50%.
The range of the Intrinsic Value is 35.10 - 87.74 MXN
Based on its market price of 58.34 MXN and our intrinsic valuation, Grupo Bimbo SAB de CV (BIMBOA.MX) is overvalued by 7.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 35.10 - 87.74 | 53.98 | -7.5% |
| DCF (Growth 10y) | 51.87 - 111.79 | 73.62 | 26.2% |
| DCF (EBITDA 5y) | 91.78 - 130.62 | 115.28 | 97.6% |
| DCF (EBITDA 10y) | 93.03 - 145.76 | 121.07 | 107.5% |
| Fair Value | 64.56 - 64.56 | 64.56 | 10.67% |
| P/E | 25.05 - 32.23 | 26.95 | -53.8% |
| EV/EBITDA | 61.83 - 110.82 | 81.14 | 39.1% |
| EPV | (8.46) - 2.90 | (2.78) | -104.8% |
| DDM - Stable | 11.68 - 21.67 | 16.68 | -71.4% |
| DDM - Multi | 31.07 - 43.84 | 36.31 | -37.8% |
| Market Cap (mil) | 251,089.53 |
| Beta | 0.42 |
| Outstanding shares (mil) | 4,303.90 |
| Enterprise Value (mil) | 430,562.53 |
| Market risk premium | 7.88% |
| Cost of Equity | 15.10% |
| Cost of Debt | 9.15% |
| WACC | 11.30% |