The Discounted Cash Flow (DCF) valuation of BOQI International Medical Inc (BIMI) is (45,043.48) USD. With the latest stock price at 0.31 USD, the upside of BOQI International Medical Inc based on DCF is -14530253.5%.
Based on the latest price of 0.31 USD and our DCF valuation, BOQI International Medical Inc (BIMI) is a sell. selling BIMI stocks now will result in a potential gain of 14530253.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 7.2% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (67,106.45) - (34,497.22) | (45,043.48) |
| Upside | -21647340.9% - -11128235.0% | -14530253.5% |