BINANIIND.NS
Binani Industries Ltd
Price:  
12.22 
INR
Volume:  
23,474.00
India | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BINANIIND.NS Intrinsic Value

346.01 %
Upside

What is the intrinsic value of BINANIIND.NS?

As of 2025-07-16, the Intrinsic Value of Binani Industries Ltd (BINANIIND.NS) is 54.50 INR. This BINANIIND.NS valuation is based on the model Peter Lynch Fair Value. With the current market price of 12.22 INR, the upside of Binani Industries Ltd is 346.01%.

Is BINANIIND.NS undervalued or overvalued?

Based on its market price of 12.22 INR and our intrinsic valuation, Binani Industries Ltd (BINANIIND.NS) is undervalued by 346.01%.

12.22 INR
Stock Price
54.50 INR
Intrinsic Value
Intrinsic Value Details

BINANIIND.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 54.50 - 54.50 54.50 346.01%
P/E 31.96 - 82.32 49.76 307.2%
DDM - Stable 4.78 - 9.55 7.17 -41.3%
DDM - Multi 2.97 - 5.16 3.81 -68.8%

BINANIIND.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 383.34
Beta 1.21
Outstanding shares (mil) 31.37
Enterprise Value (mil) 2,114.40
Market risk premium 8.31%
Cost of Equity 29.73%
Cost of Debt 5.00%
WACC 8.25%