The Discounted Cash Flow (DCF) valuation of Binero Group AB (publ) (BINERO.ST) is 3.50 SEK. With the latest stock price at 2.36 SEK, the upside of Binero Group AB (publ) based on DCF is 48.1%.
Based on the latest price of 2.36 SEK and our DCF valuation, Binero Group AB (publ) (BINERO.ST) is a buy. buying BINERO.ST stocks now will result in a potential gain of 48.1%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 8.1% | 6.7% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 1.97 - 14.44 | 3.50 |
Upside | -16.4% - 511.7% | 48.1% |