The Discounted Cash Flow (DCF) valuation of Bioton SA (BIO.WA) is 2.11 PLN. With the latest stock price at 4.16 PLN, the upside of Bioton SA based on DCF is -49.2%.
Based on the latest price of 4.16 PLN and our DCF valuation, Bioton SA (BIO.WA) is a sell. selling BIO.WA stocks now will result in a potential gain of 49.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.6% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.44 - 3.43 | 2.11 |
| Upside | -65.4% - -17.6% | -49.2% |