BIO
Bio Rad Laboratories Inc
Price:  
282.26 
USD
Volume:  
203,946.00
United States | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BIO Intrinsic Value

%
Upside

As of 2024-06-15, the Intrinsic Value of Bio Rad Laboratories Inc (BIO) is 368.01 USD. This BIO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 282.26 USD, the upside of Bio Rad Laboratories Inc is %.

The range of the Intrinsic Value is 257.51 - 649.64 USD

282.26 USD
Stock Price
368.01 USD
Intrinsic Value
Intrinsic Value Details

BIO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 257.51 - 649.64 368.01 30.4%
DCF (Growth 10y) 277.73 - 648.30 383.59 35.9%
DCF (EBITDA 5y) 347.40 - 486.66 399.64 41.6%
DCF (EBITDA 10y) 355.58 - 536.82 425.76 50.8%
Fair Value -282.59 - -282.59 -282.59 -200.12%
P/E (321.02) - (362.84) (335.43) -218.8%
EV/EBITDA 182.92 - 345.45 255.79 -9.4%
EPV 47.23 - 79.65 63.44 -77.5%
DDM - Stable (79.38) - (238.21) (158.79) -156.3%
DDM - Multi (122.52) - (296.48) (174.59) -161.9%

BIO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,050.06
Beta 1.68
Outstanding shares (mil) 28.52
Enterprise Value (mil) 8,816.64
Market risk premium 4.60%
Cost of Equity 10.62%
Cost of Debt 5.50%
WACC 9.81%