The Discounted Cash Flow (DCF) valuation of Bion Plc (BION.L) is (83.43) GBP. With the latest stock price at 0.15 GBP, the upside of Bion Plc based on DCF is -55722.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (272.19) - (50.80) | (83.43) |
| Upside | -181561.2% - -33967.0% | -55722.2% |