The Discounted Cash Flow (DCF) valuation of Biotage AB (BIOT.ST) is 78.91 SEK. With the latest stock price at 141.90 SEK, the upside of Biotage AB based on DCF is -44.4%.
Based on the latest price of 141.90 SEK and our DCF valuation, Biotage AB (BIOT.ST) is a sell. selling BIOT.ST stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 52.70 - 179.78 | 78.91 |
| Upside | -62.9% - 26.7% | -44.4% |