The Discounted Cash Flow (DCF) valuation of Biotage AB (BIOT.ST) is 82.96 SEK. With the latest stock price at 163.20 SEK, the upside of Biotage AB based on DCF is -49.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 57.68 - 156.01 | 82.96 |
| Upside | -64.7% - -4.4% | -49.2% |