The Discounted Cash Flow (DCF) valuation of Biotage AB (BIOT.ST) is 74.63 SEK. With the latest stock price at 143.20 SEK, the upside of Biotage AB based on DCF is -47.9%.
Based on the latest price of 143.20 SEK and our DCF valuation, Biotage AB (BIOT.ST) is a sell. selling BIOT.ST stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 52.29 - 143.29 | 74.63 |
| Upside | -63.5% - 0.1% | -47.9% |