As of 2026-01-29, the Intrinsic Value of Brookfield Infrastructure Corp (BIPC) is 167.89 USD. This BIPC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 46.44 USD, the upside of Brookfield Infrastructure Corp is 261.50%.
The range of the Intrinsic Value is 115.93 - 256.11 USD
Based on its market price of 46.44 USD and our intrinsic valuation, Brookfield Infrastructure Corp (BIPC) is undervalued by 261.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 115.93 - 256.11 | 167.89 | 261.5% |
| DCF (Growth 10y) | 154.21 - 311.37 | 212.69 | 358.0% |
| DCF (EBITDA 5y) | 91.37 - 139.05 | 109.69 | 136.2% |
| DCF (EBITDA 10y) | 134.29 - 201.74 | 161.51 | 247.8% |
| Fair Value | -5.91 - -5.91 | -5.91 | -112.72% |
| P/E | (17.20) - 50.98 | 14.52 | -68.7% |
| EV/EBITDA | 61.96 - 100.70 | 71.29 | 53.5% |
| EPV | 25.52 - 74.71 | 50.12 | 7.9% |
| DDM - Stable | (10.99) - (22.58) | (16.79) | -136.1% |
| DDM - Multi | 29.36 - 47.62 | 36.38 | -21.7% |
| Market Cap (mil) | 6,133.80 |
| Beta | 0.95 |
| Outstanding shares (mil) | 132.08 |
| Enterprise Value (mil) | 19,239.79 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.61% |
| Cost of Debt | 9.15% |
| WACC | 6.68% |