BIPS.L
Invesco Bond Income Plus Ltd
Price:  
168.50 
GBP
Volume:  
270,415.00
Jersey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BIPS.L Intrinsic Value

-50.90 %
Upside

As of 2024-12-12, the Intrinsic Value of Invesco Bond Income Plus Ltd (BIPS.L) is 82.81 GBP. This BIPS.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 168.50 GBP, the upside of Invesco Bond Income Plus Ltd is -50.90%.

The range of the Intrinsic Value is 72.18 - 97.23 GBP

168.50 GBP
Stock Price
82.81 GBP
Intrinsic Value
Intrinsic Value Details

BIPS.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 72.18 - 97.23 82.81 -50.9%
DCF (Growth 10y) 77.26 - 99.20 86.75 -48.5%
DCF (EBITDA 5y) 106.72 - 119.89 113.06 -32.9%
DCF (EBITDA 10y) 91.81 - 110.24 100.45 -40.4%
Fair Value 455.77 - 455.77 455.77 170.49%
P/E 167.72 - 169.07 168.40 -0.1%
EV/EBITDA 168.06 - 168.33 168.19 -0.2%
EPV (5.04) - (2.69) (3.87) -102.3%
DDM - Stable 55.12 - 95.84 75.48 -55.2%
DDM - Multi 58.07 - 74.32 65.02 -61.4%

BIPS.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 343.11
Beta 3.55
Outstanding shares (mil) 2.04
Enterprise Value (mil) 380.41
Market risk premium 5.98%
Cost of Equity 24.14%
Cost of Debt 4.58%
WACC 21.75%