The Discounted Cash Flow (DCF) valuation of Blue Bird Tbk PT (BIRD.JK) is 2,527.21 IDR. With the latest stock price at 1,785.00 IDR, the upside of Blue Bird Tbk PT based on DCF is 41.6%.
Based on the latest price of 1,785.00 IDR and our DCF valuation, Blue Bird Tbk PT (BIRD.JK) is a buy. buying BIRD.JK stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.1% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,839.08 - 3,877.83 | 2,527.21 |
| Upside | 3.0% - 117.2% | 41.6% |