The Discounted Cash Flow (DCF) valuation of Blackbird PLC (BIRD.L) is (20.79) GBP. With the latest stock price at 4.87 GBP, the upside of Blackbird PLC based on DCF is -526.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.8% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (51.18) - (13.08) | (20.79) |
| Upside | -1149.8% - -368.3% | -526.5% |