BITF.TO
Bitfarms Ltd
Price:  
1.41 
CAD
Volume:  
2,124,250.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BITF.TO Intrinsic Value

1,153.40 %
Upside

What is the intrinsic value of BITF.TO?

As of 2025-05-05, the Intrinsic Value of Bitfarms Ltd (BITF.TO) is 17.67 CAD. This BITF.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 10Y). With the current market price of 1.41 CAD, the upside of Bitfarms Ltd is 1,153.40%.

The range of the Intrinsic Value is 8.57 - 27.25 CAD

Is BITF.TO undervalued or overvalued?

Based on its market price of 1.41 CAD and our intrinsic valuation, Bitfarms Ltd (BITF.TO) is undervalued by 1,153.40%.

1.41 CAD
Stock Price
17.67 CAD
Intrinsic Value
Intrinsic Value Details

BITF.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (105.06) - (39.34) (56.73) -4123.6%
DCF (Growth 10y) (74.50) - (198.98) (107.57) -7729.0%
DCF (EBITDA 5y) (1.62) - 1.37 (1,705.96) -123450.0%
DCF (EBITDA 10y) 8.57 - 27.25 17.67 1153.4%
Fair Value -0.69 - -0.69 -0.69 -149.13%
P/E (2.26) - (4.93) (3.57) -353.0%
EV/EBITDA 1.52 - 2.90 2.13 51.1%
EPV (4.13) - (5.38) (4.75) -437.2%
DDM - Stable (1.44) - (5.09) (3.27) -331.6%
DDM - Multi (4.46) - (12.46) (6.59) -567.5%

BITF.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 760.27
Beta 2.03
Outstanding shares (mil) 539.20
Enterprise Value (mil) 710.35
Market risk premium 5.10%
Cost of Equity 8.59%
Cost of Debt 5.00%
WACC 8.43%