The Discounted Cash Flow (DCF) valuation of BJC Heavy Industries PCL (BJCHI.BK) is 0.83 THB. With the latest stock price at 0.80 THB, the upside of BJC Heavy Industries PCL based on DCF is 3.5%.
Based on the latest price of 0.80 THB and our DCF valuation, BJC Heavy Industries PCL (BJCHI.BK) is a buy. buying BJCHI.BK stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.8% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.70 - 1.24 | 0.83 |
| Upside | -12.3% - 54.7% | 3.5% |