The Discounted Cash Flow (DCF) valuation of Bangkok Dec-Con PCL (BKD.BK) is 1.78 THB. With the latest stock price at 1.10 THB, the upside of Bangkok Dec-Con PCL based on DCF is 62.1%.
Based on the latest price of 1.10 THB and our DCF valuation, Bangkok Dec-Con PCL (BKD.BK) is a buy. buying BKD.BK stocks now will result in a potential gain of 62.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.0% | 9.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.51 - 2.21 | 1.78 |
| Upside | 36.9% - 100.5% | 62.1% |