The Discounted Cash Flow (DCF) valuation of Brockhaus Capital Management AG (BKHT.DE) is 29.83 EUR. With the latest stock price at 14.10 EUR, the upside of Brockhaus Capital Management AG based on DCF is 111.6%.
Based on the latest price of 14.10 EUR and our DCF valuation, Brockhaus Capital Management AG (BKHT.DE) is a buy. buying BKHT.DE stocks now will result in a potential gain of 111.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.2% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.75 - 44.50 | 29.83 |
| Upside | 47.2% - 215.6% | 111.6% |