The Discounted Cash Flow (DCF) valuation of Black Knight Inc (BKI) is 18.30 USD. With the latest stock price at 75.76 USD, the upside of Black Knight Inc based on DCF is -75.8%.
Based on the latest price of 75.76 USD and our DCF valuation, Black Knight Inc (BKI) is a sell. selling BKI stocks now will result in a potential gain of 75.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.2% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.80 - 60.57 | 18.30 |
| Upside | -91.0% - -20.1% | -75.8% |