The Discounted Cash Flow (DCF) valuation of Bangkok Commercial Property Fund (BKKCP.BK) is 13.53 THB. With the latest stock price at 9.05 THB, the upside of Bangkok Commercial Property Fund based on DCF is 49.5%.
Based on the latest price of 9.05 THB and our DCF valuation, Bangkok Commercial Property Fund (BKKCP.BK) is a buy. buying BKKCP.BK stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.7% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.97 - 21.90 | 13.53 |
| Upside | 10.2% - 141.9% | 49.5% |