The Discounted Cash Flow (DCF) valuation of Blackmores Ltd (BKL.AX) is 52.22 AUD. With the latest stock price at 94.73 AUD, the upside of Blackmores Ltd based on DCF is -44.9%.
Based on the latest price of 94.73 AUD and our DCF valuation, Blackmores Ltd (BKL.AX) is a sell. selling BKL.AX stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 38.61 - 86.14 | 52.22 |
| Upside | -59.2% - -9.1% | -44.9% |