The Discounted Cash Flow (DCF) valuation of Blackmores Ltd (BKL.AX) is 53.16 AUD. With the latest stock price at 94.73 AUD, the upside of Blackmores Ltd based on DCF is -43.9%.
Based on the latest price of 94.73 AUD and our DCF valuation, Blackmores Ltd (BKL.AX) is a sell. selling BKL.AX stocks now will result in a potential gain of 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.2% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 39.81 - 84.85 | 53.16 |
| Upside | -58.0% - -10.4% | -43.9% |