The Discounted Cash Flow (DCF) valuation of Blackmores Ltd (BKL.AX) is 53.50 AUD. With the latest stock price at 94.73 AUD, the upside of Blackmores Ltd based on DCF is -43.5%.
Based on the latest price of 94.73 AUD and our DCF valuation, Blackmores Ltd (BKL.AX) is a sell. selling BKL.AX stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 38.87 - 92.48 | 53.50 |
| Upside | -59.0% - -2.4% | -43.5% |