The Discounted Cash Flow (DCF) valuation of Blackmores Ltd (BKL.AX) is 52.86 AUD. With the latest stock price at 94.73 AUD, the upside of Blackmores Ltd based on DCF is -44.2%.
Based on the latest price of 94.73 AUD and our DCF valuation, Blackmores Ltd (BKL.AX) is a sell. selling BKL.AX stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 38.34 - 91.89 | 52.86 |
| Upside | -59.5% - -3.0% | -44.2% |