The Discounted Cash Flow (DCF) valuation of Polski Bank Komorek Macierzystych SA (BKM.WA) is 5.56 PLN. With the latest stock price at 90.20 PLN, the upside of Polski Bank Komorek Macierzystych SA based on DCF is -93.8%.
Based on the latest price of 90.20 PLN and our DCF valuation, Polski Bank Komorek Macierzystych SA (BKM.WA) is a sell. selling BKM.WA stocks now will result in a potential gain of 93.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.7% - 12.2% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.48 - 7.67 | 5.56 |
| Upside | -95.0% - -91.5% | -93.8% |