As of 2024-12-15, the Intrinsic Value of Beeks Financial Cloud Group PLC (BKS.L) is 98.59 GBP. This BKS.L valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 296.00 GBP, the upside of Beeks Financial Cloud Group PLC is -66.70%.

The range of the Intrinsic Value is 78.07 - 196.49 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	(712.61) - (142.71)	(233.77)	-179.0%
DCF (Growth 10y)	(31.22) - (34.53)	(32.33)	-110.9%
DCF (EBITDA 5y)	78.07 - 196.49	98.59	-66.7%
DCF (EBITDA 10y)	152.40 - 401.28	199.29	-32.7%
Fair Value	4.41 - 4.41	4.41	-98.51%
P/E	1.02 - 24.90	10.97	-96.3%
EV/EBITDA	48.63 - 189.73	118.28	-60.0%
EPV	3.36 - 2.71	3.03	-99.0%
DDM - Stable	12.57 - 83.97	48.27	-83.7%
DDM - Multi	87.25 - 453.35	146.38	-50.5%