What is the intrinsic value of BKSW.JK?
As of 2025-07-09, the Intrinsic Value of Bank QNB Indonesia Tbk PT (BKSW.JK) is
8.34 IDR. This BKSW.JK valuation is based on the model Peter Lynch Fair Value.
With the current market price of 60.00 IDR, the upside of Bank QNB Indonesia Tbk PT is
-86.10%.
Is BKSW.JK undervalued or overvalued?
Based on its market price of 60.00 IDR and our intrinsic valuation, Bank QNB Indonesia Tbk PT (BKSW.JK) is overvalued by 86.10%.
BKSW.JK Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
8.34 - 8.34 |
8.34 |
-86.10% |
| P/E |
30.16 - 49.03 |
40.99 |
-31.7% |
| DDM - Stable |
7.86 - 15.55 |
11.70 |
-80.5% |
| DDM - Multi |
6.91 - 10.85 |
8.46 |
-85.9% |
BKSW.JK Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,088,390.00 |
| Beta |
1.14 |
| Outstanding shares (mil) |
34,806.50 |
| Enterprise Value (mil) |
2,088,390.00 |
| Market risk premium |
7.88% |
| Cost of Equity |
16.26% |
| Cost of Debt |
5.00% |
| WACC |
10.36% |