BLBD
Blue Bird Corp
Price:  
53.62 
USD
Volume:  
440,831.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLBD Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Blue Bird Corp (BLBD) is 48.25 USD. This BLBD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 53.62 USD, the upside of Blue Bird Corp is %.

The range of the Intrinsic Value is 33.38 - 89.60 USD

53.62 USD
Stock Price
48.25 USD
Intrinsic Value
Intrinsic Value Details

BLBD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 33.38 - 89.60 48.25 -10.0%
DCF (Growth 10y) 39.60 - 100.03 55.76 4.0%
DCF (EBITDA 5y) 28.32 - 44.99 35.94 -33.0%
DCF (EBITDA 10y) 35.24 - 56.45 44.49 -17.0%
Fair Value 12.45 - 12.45 12.45 -76.78%
P/E 10.42 - 45.72 27.57 -48.6%
EV/EBITDA 17.68 - 42.51 27.59 -48.5%
EPV (0.32) - (0.39) (0.35) -100.7%
DDM - Stable 19.58 - 67.36 43.47 -18.9%
DDM - Multi 20.37 - 56.17 30.10 -43.9%

BLBD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,726.56
Beta 1.58
Outstanding shares (mil) 32.20
Enterprise Value (mil) 1,732.07
Market risk premium 4.60%
Cost of Equity 9.61%
Cost of Debt 5.62%
WACC 9.22%