BLD
TopBuild Corp
Price:  
356.43 
USD
Volume:  
289,793.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLD Intrinsic Value

9.80 %
Upside

What is the intrinsic value of BLD?

As of 2025-07-19, the Intrinsic Value of TopBuild Corp (BLD) is 391.44 USD. This BLD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 356.43 USD, the upside of TopBuild Corp is 9.80%.

The range of the Intrinsic Value is 292.37 - 595.69 USD

Is BLD undervalued or overvalued?

Based on its market price of 356.43 USD and our intrinsic valuation, TopBuild Corp (BLD) is undervalued by 9.80%.

356.43 USD
Stock Price
391.44 USD
Intrinsic Value
Intrinsic Value Details

BLD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 292.37 - 595.69 391.44 9.8%
DCF (Growth 10y) 321.99 - 608.40 416.39 16.8%
DCF (EBITDA 5y) 204.97 - 289.54 236.19 -33.7%
DCF (EBITDA 10y) 251.47 - 343.56 286.88 -19.5%
Fair Value 519.07 - 519.07 519.07 45.63%
P/E 112.44 - 149.91 132.28 -62.9%
EV/EBITDA 165.71 - 265.76 190.55 -46.5%
EPV 250.00 - 330.73 290.37 -18.5%
DDM - Stable 178.71 - 458.51 318.61 -10.6%
DDM - Multi 206.23 - 414.31 275.71 -22.6%

BLD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 10,190.33
Beta 0.92
Outstanding shares (mil) 28.59
Enterprise Value (mil) 11,250.57
Market risk premium 4.60%
Cost of Equity 8.10%
Cost of Debt 4.28%
WACC 7.55%