As of 2025-05-30, the Intrinsic Value of British Land Company PLC (BLND.L) is 219.65 GBP. This BLND.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 395.40 GBP, the upside of British Land Company PLC is -44.40%.
The range of the Intrinsic Value is 88.38 - 582.43 GBP
Based on its market price of 395.40 GBP and our intrinsic valuation, British Land Company PLC (BLND.L) is overvalued by 44.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 88.38 - 582.43 | 219.65 | -44.4% |
| DCF (Growth 10y) | 82.13 - 495.31 | 192.92 | -51.2% |
| DCF (EBITDA 5y) | 137.29 - 268.47 | 179.20 | -54.7% |
| DCF (EBITDA 10y) | 125.97 - 264.21 | 173.67 | -56.1% |
| Fair Value | 78.61 - 78.61 | 78.61 | -80.12% |
| P/E | 8.53 - 218.23 | 106.41 | -73.1% |
| EV/EBITDA | (10.91) - 433.09 | 209.12 | -47.1% |
| EPV | (220.85) - (217.66) | (219.25) | -155.5% |
| DDM - Stable | 133.71 - 390.52 | 262.11 | -33.7% |
| DDM - Multi | 13.86 - 28.19 | 18.26 | -95.4% |
| Market Cap (mil) | 4,250.08 |
| Beta | 0.91 |
| Outstanding shares (mil) | 10.75 |
| Enterprise Value (mil) | 6,728.08 |
| Market risk premium | 5.98% |
| Cost of Equity | 8.93% |
| Cost of Debt | 4.60% |
| WACC | 7.34% |