What is the intrinsic value of BLPG?

As of 2025-05-17, the Intrinsic Value of Blue Line Protection Group Inc (BLPG) is 0.57 USD. This BLPG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.06 USD, the upside of Blue Line Protection Group Inc is 897.50%.

The range of the Intrinsic Value is 0.42 - 0.85 USD

Is BLPG undervalued or overvalued?

Based on its market price of 0.06 USD and our intrinsic valuation, Blue Line Protection Group Inc (BLPG) is undervalued by 897.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.42 - 0.85	0.57	897.5%
DCF (Growth 10y)	0.46 - 0.91	0.62	988.0%
DCF (EBITDA 5y)	0.34 - 0.51	0.42	642.6%
DCF (EBITDA 10y)	0.41 - 0.62	0.50	790.6%
Fair Value	0.73 - 0.73	0.73	1,192.02%
P/E	0.29 - 0.67	0.45	689.1%
EV/EBITDA	0.24 - 0.58	0.42	643.9%
EPV	0.54 - 0.90	0.72	1176.0%
DDM - Stable	0.13 - 0.30	0.22	281.4%
DDM - Multi	0.10 - 0.20	0.13	136.7%