The Discounted Cash Flow (DCF) valuation of Blirt SA (BLR.WA) is 8.34 PLN. With the latest stock price at 14.90 PLN, the upside of Blirt SA based on DCF is -44.1%.
Based on the latest price of 14.90 PLN and our DCF valuation, Blirt SA (BLR.WA) is a sell. selling BLR.WA stocks now will result in a potential gain of 44.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.5% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.90 - 14.91 | 8.34 |
| Upside | -60.4% - 0.1% | -44.1% |