The Discounted Cash Flow (DCF) valuation of Blirt SA (BLR.WA) is 8.11 PLN. With the latest stock price at 14.90 PLN, the upside of Blirt SA based on DCF is -45.6%.
Based on the latest price of 14.90 PLN and our DCF valuation, Blirt SA (BLR.WA) is a sell. selling BLR.WA stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.4% | 9.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.91 - 13.45 | 8.11 |
| Upside | -60.3% - -9.7% | -45.6% |