The Discounted Cash Flow (DCF) valuation of Blackstone Resources AG (BLS.SW) is 5.40 CHF. With the latest stock price at 0.13 CHF, the upside of Blackstone Resources AG based on DCF is 4056.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.8% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.12 - 7.84 | 5.40 |
| Upside | 3072.2% - 5927.8% | 4056.7% |