As of 2025-09-15, the Intrinsic Value of Blast Resources Inc (BLST.CN) is -0.14 CAD. This BLST.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.29 CAD, the upside of Blast Resources Inc is -148.58%.
Based on its market price of 0.29 CAD and our intrinsic valuation, Blast Resources Inc (BLST.CN) is overvalued by 148.58%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.14 - -0.14 | -0.14 | -148.58% |
P/E | 0.29 - 0.29 | 0.29 | 0.1% |
DDM - Stable | (0.37) - (1.49) | (0.93) | -420.7% |
DDM - Multi | (0.34) - (1.08) | (0.52) | -277.8% |
Market Cap (mil) | 4.55 |
Beta | 0.54 |
Outstanding shares (mil) | 15.69 |
Enterprise Value (mil) | 4.41 |
Market risk premium | 5.10% |
Cost of Equity | 7.54% |
Cost of Debt | 5.00% |
WACC | 7.41% |