As of 2024-12-11, the Intrinsic Value of Blast Resources Inc (BLST.CN) is
-0.12 CAD. This BLST.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.08 CAD, the upside of Blast Resources Inc is
-262.05%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.12 CAD
Intrinsic Value
BLST.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.12 - -0.12 |
-0.12 |
-262.05% |
| P/E |
0.08 - 0.08 |
0.08 |
0.5% |
| DDM - Stable |
(0.05) - (0.09) |
(0.07) |
-199.0% |
| DDM - Multi |
(0.04) - (0.06) |
(0.05) |
-165.7% |
BLST.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.04 |
| Beta |
3.98 |
| Outstanding shares (mil) |
13.91 |
| Enterprise Value (mil) |
0.99 |
| Market risk premium |
5.10% |
| Cost of Equity |
31.24% |
| Cost of Debt |
5.00% |
| WACC |
17.46% |