As of 2025-07-09, the Intrinsic Value of Blast Resources Inc (BLST.CN) is -0.11 CAD. This BLST.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.31 CAD, the upside of Blast Resources Inc is -136.51%.
Based on its market price of 0.31 CAD and our intrinsic valuation, Blast Resources Inc (BLST.CN) is overvalued by 136.51%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.11 - -0.11 | -0.11 | -136.51% |
DDM - Stable | (0.16) - (0.37) | (0.27) | -187.0% |
DDM - Multi | (0.13) - (0.25) | (0.17) | -156.6% |
Market Cap (mil) | 6.05 |
Beta | 1.62 |
Outstanding shares (mil) | 19.85 |
Enterprise Value (mil) | 5.92 |
Market risk premium | 5.10% |
Cost of Equity | 11.60% |
Cost of Debt | 5.00% |
WACC | 11.36% |