As of 2025-10-15, the Intrinsic Value of Blast Resources Inc (BLST.CN) is -0.20 CAD. This BLST.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.31 CAD, the upside of Blast Resources Inc is -164.76%.
Based on its market price of 0.31 CAD and our intrinsic valuation, Blast Resources Inc (BLST.CN) is overvalued by 164.76%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.20 - -0.20 | -0.20 | -164.76% |
DDM - Stable | (0.52) - (2.11) | (1.31) | -523.9% |
DDM - Multi | (0.28) - (0.87) | (0.42) | -235.6% |
Market Cap (mil) | 6.15 |
Beta | 0.55 |
Outstanding shares (mil) | 19.85 |
Enterprise Value (mil) | 6.09 |
Market risk premium | 5.10% |
Cost of Equity | 7.56% |
Cost of Debt | 5.00% |
WACC | 7.46% |