The Discounted Cash Flow (DCF) valuation of Balticon SA (BLT.WA) is 35.13 PLN. With the latest stock price at 21.60 PLN, the upside of Balticon SA based on DCF is 62.7%.
Based on the latest price of 21.60 PLN and our DCF valuation, Balticon SA (BLT.WA) is a buy. buying BLT.WA stocks now will result in a potential gain of 62.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.2% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.93 - 51.05 | 35.13 |
| Upside | 24.7% - 136.3% | 62.7% |