The Discounted Cash Flow (DCF) valuation of Berlian Laju Tanker Tbk PT (BLTA.JK) is 27.56 IDR. With the latest stock price at 20.00 IDR, the upside of Berlian Laju Tanker Tbk PT based on DCF is 37.8%.
Based on the latest price of 20.00 IDR and our DCF valuation, Berlian Laju Tanker Tbk PT (BLTA.JK) is a buy. buying BLTA.JK stocks now will result in a potential gain of 37.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.76 - 64.05 | 27.56 |
| Upside | -46.2% - 220.3% | 37.8% |