The Discounted Cash Flow (DCF) valuation of Belvoir Group PLC (BLV.L) is 344.52 GBP. With the latest stock price at 279.00 GBP, the upside of Belvoir Group PLC based on DCF is 23.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.1% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 267.89 - 494.81 | 344.52 |
| Upside | -4.0% - 77.3% | 23.5% |