The Discounted Cash Flow (DCF) valuation of Belvoir Group PLC (BLV.L) is 375.40 GBP. With the latest stock price at 279.00 GBP, the upside of Belvoir Group PLC based on DCF is 34.6%.
Based on the latest price of 279.00 GBP and our DCF valuation, Belvoir Group PLC (BLV.L) is a buy. buying BLV.L stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 291.68 - 539.99 | 375.40 |
| Upside | 4.5% - 93.5% | 34.6% |