The Discounted Cash Flow (DCF) valuation of B&M European Value Retail SA (BME.L) is 440.70 GBP. With the latest stock price at 367.40 GBP, the upside of B&M European Value Retail SA based on DCF is 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.0% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 360.52 - 550.77 | 440.70 |
| Upside | -1.9% - 49.9% | 20.0% |