What is the intrinsic value of BMK.L?
As of 2026-02-10, the Intrinsic Value of Benchmark Holdings PLC (BMK.L) is
39.86 GBP. This BMK.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 22.05 GBP, the upside of Benchmark Holdings PLC is
80.75%.
Is BMK.L undervalued or overvalued?
Based on its market price of 22.05 GBP and our intrinsic valuation, Benchmark Holdings PLC (BMK.L) is undervalued by 80.75%.
39.86 GBP
Intrinsic Value
BMK.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(142.16) - (63.76) |
(84.73) |
-484.3% |
| DCF (Growth 10y) |
(65.47) - (135.14) |
(84.21) |
-481.9% |
| DCF (EBITDA 5y) |
(31.09) - (42.19) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(38.77) - (48.78) |
(1,234.50) |
-123450.0% |
| Fair Value |
39.86 - 39.86 |
39.86 |
80.75% |
| P/E |
97.09 - 203.11 |
164.61 |
646.5% |
| EV/EBITDA |
21.06 - 68.16 |
41.23 |
87.0% |
| EPV |
197.89 - 236.80 |
217.34 |
885.7% |
| DDM - Stable |
96.39 - 363.35 |
229.87 |
942.5% |
| DDM - Multi |
(46.04) - (134.26) |
(68.48) |
-410.6% |
BMK.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
124.92 |
| Beta |
0.89 |
| Outstanding shares (mil) |
5.67 |
| Enterprise Value (mil) |
206.92 |
| Market risk premium |
5.98% |
| Cost of Equity |
7.88% |
| Cost of Debt |
7.54% |
| WACC |
7.50% |