As of 2025-05-17, the Intrinsic Value of KBridge Energy Corp (BMMCF) is 0.06 USD. This BMMCF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.00 USD, the upside of KBridge Energy Corp is 57,962.90%.
The range of the Intrinsic Value is 0.04 - 0.09 USD
Based on its market price of 0.00 USD and our intrinsic valuation, KBridge Energy Corp (BMMCF) is undervalued by 57,962.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.04 - 0.09 | 0.06 | 57962.9% |
| DCF (Growth 10y) | 0.05 - 0.10 | 0.07 | 65370.2% |
| Fair Value | -0.79 - -0.79 | -0.79 | -788,502.50% |
| EPV | 0.12 - 0.19 | 0.15 | 154604.7% |
| DDM - Stable | (0.20) - (0.65) | (0.42) | -422687.4% |
| DDM - Multi | 0.02 - 0.05 | 0.03 | 28958.2% |
| Market Cap (mil) | 0.00 |
| Beta | -8.65 |
| Outstanding shares (mil) | 14.52 |
| Enterprise Value (mil) | -0.00 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.28% |
| Cost of Debt | 5.00% |
| WACC | 5.97% |