The Discounted Cash Flow (DCF) valuation of 715. JSC (BMN.VN) is 6,995.32 VND. With the latest stock price at 5,600.00 VND, the upside of 715. JSC based on DCF is 24.9%.
Based on the latest price of 5,600.00 VND and our DCF valuation, 715. JSC (BMN.VN) is a buy. buying BMN.VN stocks now will result in a potential gain of 24.9%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 8.3% | 7.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 3,823.57 - 15,686.58 | 6,995.32 |
Upside | -31.7% - 180.1% | 24.9% |