Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • BMRI.JK
    Bank Mandiri (Persero) Tbk PT
    Price:  
    4,820 
    IDR
    Volume:  
    160,889,700
    Indonesia | Banks
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Trading Multiples
    Peter Lynch Fair Value
    Dividend Discount Model
    WACC
    Similar Stocks to BMRI.JK
    BBRI.JK
    Bank Rakyat Indonesia (Persero) Tbk PT
    BBNI.JK
    Bank Negara Indonesia (Persero) Tbk PT
    BRIS.JK
    Bank Syariah Indonesia Tbk PT
    BNLI.JK
    Bank Permata Tbk PT
    BNGA.JK
    Bank CIMB Niaga Tbk PT
    MEGA.JK
    Bank Mega Tbk PT

    BMRI.JK Relative Valuation

    11.4 %
    Upside

    As of 2025-07-11, the Relative Valuation of Bank Mandiri (Persero) Tbk PT (BMRI.JK) is 5,370.35 IDR. This relative valuation is based on P/E multiples. With the latest stock price at 4,820.00 IDR, the upside of Bank Mandiri (Persero) Tbk PT based on Relative Valuation is 11.4%.

    The range of the Relative Valuation is 4,683.19 - 6,054.13 IDR.

    Range Selected
    Trailing P/E multiples8.0x - 9.9x9x
    Forward P/E multiples 7.3x - 9.2x8.2x
    Fair Price4,683.19 - 6,054.135,370.35
    Upside-2.8% - 25.6%11.4%
    4,820.00 IDR
    Stock Price
    5,370.35 IDR
    Fair Price
    Relative Valuation

    BMRI.JK Relative Valuation - Benchmarking P/E against peers

    (IDR in millions except Fair Price)
    Market Cap (IDR mil)Trailing P/EForward P/E
    Bank Mandiri (Persero) Tbk PT445,368,0007.9x7.5x
    Bank Negara Indonesia (Persero) Tbk PT 151,758,880 7.1x 6.5x
    Bank Rakyat Indonesia (Persero) Tbk PT 580,666,430 10x 8.9x
    Bank Danamon Indonesia Tbk PT 23,512,242 7.6x 6.8x
    Bank CIMB Niaga Tbk PT 42,438,816 6.1x 5.7x
    Bank Permata Tbk PT 121,868,320 34.3x 33.2x
    Bank Syariah Indonesia Tbk PT 123,760,010 17.2x 15x
    Bank BTPN Tbk PT 22,336,744 8x 6.9x
    Bank Mega Tbk PT 38,241,316 16.2x 12.1x
    Bank Pan Indonesia Tbk PT 27,532,544 9.9x 9.6x
    Industry median9x8.2x
    (*) Profit after tax56,277,82459,604,216
    Equity value503,686,525488,754,571
    (/) Outstanding shares92,40092,400
    Fair price5,4515,290

    BMRI.JK Relative Valuation - Historical P/E Data

    July 10, 20257.91
    July 09, 20257.73
    July 08, 20257.75
    July 07, 20257.78
    July 04, 20257.78
    July 03, 20257.78
    July 02, 20257.83
    July 01, 20257.8
    June 30, 20258.01
    June 26, 20258.25
    June 25, 20258.01
    June 24, 20258.25
    June 23, 20258.08
    June 20, 20258.09
    June 19, 20258.16
    June 18, 20258.33
    June 17, 20258.37
    June 16, 20258.46
    June 13, 20258.46
    June 12, 20258.5
    June 11, 20258.54
    June 10, 20258.62
    June 05, 20258.33
    June 04, 20258.25
    June 03, 20258.29
    June 02, 20258.33
    May 28, 20258.7
    May 27, 20258.87
    May 26, 20258.99
    May 23, 20258.91
    May 22, 20258.95
    May 21, 20258.95
    May 20, 20258.87
    May 19, 20259.07
    May 16, 20258.99
    May 15, 20258.74
    May 14, 20258.29
    May 09, 20257.83
    May 08, 20257.86
    May 07, 20258.13
    May 06, 20258.18
    May 05, 20258.18
    May 02, 20258.14
    April 30, 20258.03
    April 29, 20258.11
    April 28, 20258.08
    April 25, 20258.05
    April 24, 20258.03
    April 23, 20258.05
    April 22, 20257.75