The Discounted Cash Flow (DCF) valuation of Bao Minh Securities Co (BMS.VN) is 34,033.05 VND. With the latest stock price at 11,900.00 VND, the upside of Bao Minh Securities Co based on DCF is 186.0%.
Based on the latest price of 11,900.00 VND and our DCF valuation, Bao Minh Securities Co (BMS.VN) is a buy. buying BMS.VN stocks now will result in a potential gain of 186.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26,810.57 - 45,653.61 | 34,033.05 |
| Upside | 125.3% - 283.6% | 186.0% |