The Discounted Cash Flow (DCF) valuation of Bintang Mitra Semestaraya Tbk PT (BMSR.JK) is 438.72 IDR. With the latest stock price at 258.00 IDR, the upside of Bintang Mitra Semestaraya Tbk PT based on DCF is 70.0%.
Based on the latest price of 258.00 IDR and our DCF valuation, Bintang Mitra Semestaraya Tbk PT (BMSR.JK) is a buy. buying BMSR.JK stocks now will result in a potential gain of 70.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 341.51 - 578.69 | 438.72 |
| Upside | 32.4% - 124.3% | 70.0% |