The Discounted Cash Flow (DCF) valuation of Bintang Mitra Semestaraya Tbk PT (BMSR.JK) is 446.41 IDR. With the latest stock price at 338.00 IDR, the upside of Bintang Mitra Semestaraya Tbk PT based on DCF is 32.1%.
Based on the latest price of 338.00 IDR and our DCF valuation, Bintang Mitra Semestaraya Tbk PT (BMSR.JK) is a buy. buying BMSR.JK stocks now will result in a potential gain of 32.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 8.5% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 367.23 - 549.66 | 446.41 |
| Upside | 8.6% - 62.6% | 32.1% |