The Discounted Cash Flow (DCF) valuation of Braime Group PLC (BMTO.L) is 2,422.97 GBP. With the latest stock price at 1,500.00 GBP, the upside of Braime Group PLC based on DCF is 61.5%.
Based on the latest price of 1,500.00 GBP and our DCF valuation, Braime Group PLC (BMTO.L) is a buy. buying BMTO.L stocks now will result in a potential gain of 61.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.0% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,819.88 - 3,475.92 | 2,422.97 |
| Upside | 21.3% - 131.7% | 61.5% |